| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,774 | 16,634 | 24,452 | 25,066 | 24,542 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.41% | +20.76% | +47% | +2.51% | -2.09% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 768 | 2,321 | 9,928 | 10,975 | 10,119 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.4% | +202.21% | +327.75% | +10.55% | -7.8% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,006 | 14,313 | 14,524 | 14,091 | 14,423 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.93% | +10.05% | +1.47% | -2.98% | +2.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -813 | 777 | 2,109 | 1,870 | 1,894 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.82% | +195.57% | +171.43% | -11.33% | +1.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,819 | 13,536 | 12,415 | 12,221 | 12,529 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.26% | -2.05% | -8.28% | -1.56% | +2.52% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,290 | 5,660 | 5,498 | -813 | 5,896 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,294 | 11,701 | 12,600 | 12,009 | 12,076 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,815 | 7,495 | 5,313 | -601 | 6,349 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.19% | -14.97% | -29.11% | -111.31% | +1,156.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.15 | 39.04 | 29.66 | -5.27 | 34.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 822 | 466 | 6,078 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,993 | 7,029 | -765 | -601 | 6,349 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.04% | -12.06% | -110.88% | +21.44% | +1,156.41% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.59 | 36.62 | -4.27 | -5.27 | 34.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,556 | 1,250 | 738 | -556 | 1,042 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,437 | 6,260 | -1,091 | 4,818 | 5,307 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,440 | 6,260 | -1,091 | 4,818 | 5,307 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.69% | -2.8% | -117.43% | +541.61% | +10.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.87% | 32.61% | -6.09% | 42.23% | 28.8% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407 | 333 | 361 | 349 | 333 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,033 | 5,446 | -1,864 | -394 | 4,974 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.51 | 4.1 | -1.4 | -0.3 | 3.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.26% | -9.12% | -134.13% | +78.85% | +1,405.9% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.47 | 4.07 | -1.4 | -0.3 | 3.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.13% | -8.95% | -134.4% | +78.57% | +1,373.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,337.14 | 1,328.12 | 1,331.96 | 1,331.09 | 1,286.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349.38 | 1,338.46 | 1,331.96 | 1,331.09 | 1,302.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.86 | 2 | 2.08 | 2.08 | 2.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.33% | +7.53% | +4% | 0% | 0% | |